FDS Q4 08
FDS recently reported it’s 4th quarter results. Although revenue continues to grow at a good pace, and above the rate used in the original SSG, earnings are decreased and somewhat confusing.
From the S&P data feed used in the Stock Analyst program, earnings per share increased 4.8% ($.62 to $.65). However, on the financial statement released from FDS, as well as those from Reuters, EPS increased 11.4% ($.60 to $.67) on a GAAP basis. FDS also received a tax credit in the 4th quarter of 2007 that they did not receive this year. This absence of the tax credit, along with dilution related to the purchase of Thompson’s fundamental data base, resulted in the growth in Pre tax income of 13.4% (similar to what was projected for EPS growth on the SSG) even though the actual EPS did not grow to that degree. I would like to see what numbers are imported into TK6 with the Morningstar data.
Even with the recent financial troubles on Wall Street (have you heard about the $700B bailout?) FDS continues to grow Revenues and Income at rates above the original SSG:
- Operating Income increased 18%
- PreTax Income increased 13.4% (Less than Operating income because of decrease in Non-operating Income/Lower interest rates)
- Net Income increased 9.4% (Decreased due to higher tax rates)
- EPS increased 4.8% (S&P) or 11.4% (Co. data)
Other points of interest from the recent Qtr Report:
1. The Co. CEO believes that the addition of Thompsom data base to FDS will add $100M in Revenues from it’s existing clients.
2. Client retention remains at 95%
3. The dividend increased 50% to $.18 from $.12. Dividend Yield is 1.34%
4. ASV increased 19% from the end of last year (non US clients represent 32% of this total). This includes an 18% increase in organic growth and 1% increase in new clients and currency exchange. ASV is the Co.s best guide for sales 12 months into the future. ASV was 23.1% at the time of the original study, and was 21% last Qtr. This slowdown is affected by the decrease in sell side clients. However, the 4 largest-Lehman Bros., Merrill Lynch, AIG and WaMu make up less than 1.5% of the ASV. In other words, FDS exposure to these large troubled firms is minimal.
5. Revenue Guidance next Qtr. is $154M to $157M (14.7% to 17%)
6. Tax Guidance is 33.8% to 34.6%-these rates assume the US Federal Research and Development tax credit will not be re-enacted.
7. Operating Margins Guidance 31.5% to 33%.
With the purchase of Thompson’s data base, FDS has stated that there will be a decrease in EPS due to share dilution. This will cause a decrease in EPS of $.04 in each of the 4 quarters of 2009. Therefore I have adjusted my SSG for earnings growth. Because of the dilution the Co expects, I predicted EPS growth of 7% in 2009, and 13.5% thereafter. That gave me an Est, High EPS of $4.40. (This compares to Value Line 3 to 5 year EPS of $4.40) My forecast High Price of $114.40 also compares well with VL of $110.
Please look at and comment on my updated SSG. At the current price, the PE Relative Value is 103.5. Annual Total Return based on the high PE is 17.3%. Annual Total Return based on the average PE is 12.4%. Annual Total Return based on Cash Flow is 12.7%.
Pat Landers
|