I adjusted the sales and earnings projections up a bit, but otherwise this looks like a " Hold 'em if you got 'em ". I also notice that the company has also been buying back shares each year for the last three years, which seems a bit odd. The stock price hasn't changed that much over the last several years, so why try to bump it up? And if they had the money to buy back, aren't there better things they could do with the extra money?